2024 Draft Council_Budget_Proposal_23-24

Budget Worksheet
ItemDescriptionDescription 2ProposedCommentBudget CommitteeNot UsedTrusteesNot UsedOfficersNot UsedCouncilProgramDirectorNot Used
1St. Anne's Shrine$0Historical$0 $0$0FaithMike Bullock
2Louis Trono Assy$600$600 $600$600CommunityBrad Chenette
3SB Food Shelf$500$500 $500$500FamilyRay Michaud
4Coats For Kids$500$500 $500$500CommuityBrad Chenette
5Internet$1,557Based on Actual$1,557 $1,557$1,557
6Website$1,302Prior Council approval$1,302 $1,302$1,302
7Per Capita$750Historical$750 $750$750
8State Council Assessment$250Historical$250 $250$250
9Council Insurance$279Actual$279 $279$279
10Christmas Party
10.1People With Special needs$200$200 $200$200LifeRick Gravelin
10.2Council$100$100 $100$100FamilyRay Michaud
11Widows Gifts$200$200 $200$200FamilyRay Michaud
12Right To Life$700$700 $700$700LifeRick Gravelin
13State ConventionDelegates$0$0 $0$0
14ScholarshipsWorthy Advocate$1,500$1,500 $1,500$1,500FamilyRay Michaud
15Office supplies (printing, stamps, etc.)$1,440Historical$1,440 $1,440$1,440
15.1PO Box$270$270 $270$270
15.2New Laptop$1,400$1,400 $1,400$1,400
16Special Needs (misc. Charities)
16.1COTS$240$200 $200$200CommunityBrad Chenette
16.2Wheelchairs$0$0 $0$0CommunityBrad Chenette
16.3Vt. Cath. Charities$300$250 $300$200CommunityBrad Chenette
16.4Seminarians$500$500 $500$500FaithMike Bullock
16.5St. Joseph's House$200$200 $200$200CommunityBrad Chenette
16.6State Officer Installation$0$0 $0$0
16.7Tent Rental$350$350 $350$350CommunityBrad Chenette
16.8Masses + BD cards$300$300 $300$300FaithMike Bullock
16.9SJV Parish$1,500$1,500 $1,500$1,500CommunityBrad Chenette
16.10 St Jude $250$250 $250$250
16.11 Our Lady of Mnt Carmel$200$200 $200$200
16.12 Bishop's Fund$0$0 $0$0CommunityBrad Chenette
16.13 Aspire$240$240 $240$240LifeRick Gravelin
16.14 Breakfasts$200$200 $200$200FamilyRay Michaud
16.15 Council dinners$750Historical$750 $750$750
16.16Totus TuusCamp $200$200 $200$200
17Pines "Christmas Morning" Program (Rick Gravelin)$100Annual expense$100 $100$100CommunityBrad Chenette
18Aprons for BKFTS$0One-time expense$0 $0$0CommunityBrad Chenette
19St Jude and OLMC Posters$0One-time expense$0 $0$0FamilyRay Michaud
20Discretionary Funds (Grand Knight plus Trustees, Warn if over $300)$300$300 $300$300
90.1Grand Total Proposed:$17,178$17,088 $17,138$17,038$0.00
90.200
90.312K budget plus dues$13,500$13,500 $13,500$13,500$13,500.00
90.4
90.5Delta from Income-$3,678($3,588)-$3,638-$3,538$13,500.00

Knights of Columbus

Saint John Vianney

Council 7525

 

 To find out more about us please locate the Facebook Learn More ... button or visit us at www.kofcvt.org

South Burlington, Vt

Who We Are

About
Policies 
Our Mission
Our Faith
Our History

What We Do

Events
Charity
Programs
Scholarships
Insurance

Get Involved

Join
Donate
Find A Council
College Councils
Vt State Council

Member Resources

Columbia
Camp Ta-Kum-Ta
Vermont Catholic Cherities
Contact Us
Report Website Issue

Menu
LogIn